Financhill
Sell
33

NKTR Quote, Financials, Valuation and Earnings

Last price:
$51.10
Seasonality move :
11.58%
Day range:
$51.04 - $57.90
52-week range:
$6.48 - $66.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
52.71x
P/B ratio:
10.39x
Volume:
914.3K
Avg. volume:
668K
1-year change:
234.12%
Market cap:
$884.4M
Revenue:
$98.4M
EPS (TTM):
-$4.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.9M $101.9M $92.1M $90.1M $98.4M
Revenue Growth (YoY) 33.41% -33.36% -9.67% -2.1% 9.22%
 
Cost of Revenues $28.7M $34.7M $29.1M $36.6M $32M
Gross Profit $124.2M $67.2M $62.9M $53.5M $66.5M
Gross Profit Margin 81.21% 65.93% 68.35% 59.34% 67.54%
 
R&D Expenses $399.4M $390.4M $210.8M $111.3M $119.6M
Selling, General & Admin $104.7M $122.8M $92.3M $77.4M $76.8M
Other Inc / (Exp) -$45.2M -$32.6M -$102.6M -$134.7M $24.3M
Operating Expenses $504.1M $513.3M $303.2M $190.9M $199.6M
Operating Income -$379.9M -$446.1M -$240.2M -$137.4M -$133.1M
 
Net Interest Expenses $37.1M $47.3M $28.9M $25.3M $28.1M
EBT. Incl. Unusual Items -$443.9M -$523.3M -$365M -$276.3M -$119.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $493K $557K $3.2M -$200K -$239K
Net Income to Company -$444.4M -$523.8M -$368.2M -$276.1M -$119M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$444.4M -$523.8M -$368.2M -$276.1M -$119M
 
Basic EPS (Cont. Ops) -$2.49 -$2.86 -$1.97 -$1.45 -$8.68
Diluted EPS (Cont. Ops) -$2.49 -$2.86 -$1.97 -$1.45 -$8.68
Weighted Average Basic Share $178.6M $183.3M $187.1M $190M $13.7M
Weighted Average Diluted Share $178.6M $183.3M $187.1M $190M $13.7M
 
EBITDA -$367.4M -$433.1M -$228M -$129.6M -$128.7M
EBIT -$379.9M -$446.1M -$240.2M -$137.4M -$133.1M
 
Revenue (Reported) $152.9M $101.9M $92.1M $90.1M $98.4M
Operating Income (Reported) -$379.9M -$446.1M -$240.2M -$137.4M -$133.1M
Operating Income (Adjusted) -$379.9M -$446.1M -$240.2M -$137.4M -$133.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.9M $23.6M $24.1M $24.1M $11.8M
Revenue Growth (YoY) -17.02% -5.2% 2.2% -0.08% -51.13%
 
Cost of Revenues $5.3M $5M $12.4M $4.4M $196K
Gross Profit $19.6M $18.7M $11.7M $19.7M $11.6M
Gross Profit Margin 78.69% 78.96% 48.51% 81.62% 98.34%
 
R&D Expenses $103.7M $33.6M $24.1M $35M $27.3M
Selling, General & Admin $29.5M $22.5M $21.1M $19M $16.1M
Other Inc / (Exp) -$3.3M -$16.8M -$11.7M -$166K --
Operating Expenses $133.2M $56.1M $45.2M $54M $43.1M
Operating Income -$113.6M -$37.5M -$33.5M -$34.3M -$31.5M
 
Net Interest Expenses $12.8M $7M $5.9M $6M $6M
EBT. Incl. Unusual Items -$129.6M -$59.2M -$45.9M -$37M -$35M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112K -$155K -$61K $9K -$33K
Net Income to Company -$129.7M -$59M -$45.8M -$37.1M -$35.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.7M -$59M -$45.8M -$37.1M -$35.5M
 
Basic EPS (Cont. Ops) -$0.70 -$0.31 -$0.24 -$0.18 -$1.87
Diluted EPS (Cont. Ops) -$0.70 -$0.31 -$0.24 -$0.18 -$1.87
Weighted Average Basic Share $184.1M $187.6M $190.4M $209.2M $18.9M
Weighted Average Diluted Share $184.1M $187.6M $190.4M $209.2M $18.9M
 
EBITDA -$110M -$34.8M -$31.8M -$33.3M -$31.3M
EBIT -$113.6M -$37.5M -$33.5M -$34.3M -$31.5M
 
Revenue (Reported) $24.9M $23.6M $24.1M $24.1M $11.8M
Operating Income (Reported) -$113.6M -$37.5M -$33.5M -$34.3M -$31.5M
Operating Income (Adjusted) -$113.6M -$37.5M -$33.5M -$34.3M -$31.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.4M $95M $88.3M $93.1M $62.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.1M $21.6M $32.7M $30M $8.8M
Gross Profit $77.3M $73.5M $55.5M $63.1M $53.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $403.4M $283.2M $119M $122.1M $116.4M
Selling, General & Admin $117.8M $102.5M $82M $76.9M $74.6M
Other Inc / (Exp) -$7.6M -$115.9M -$137.2M -$23.8M --
Operating Expenses $521.2M $385.7M $201M $199M $190.1M
Operating Income -$443.9M -$312.3M -$145.5M -$135.9M -$136.4M
 
Net Interest Expenses $47.4M $29.8M $25.7M $24.8M $26.6M
EBT. Incl. Unusual Items -$494.7M -$454.1M -$290.7M -$168.3M -$113.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $689K $67K $3M -$9K -$428K
Net Income to Company -$495.4M -$454.2M -$293.7M -$168.3M -$120.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$495.4M -$454.2M -$293.7M -$168.3M -$120.7M
 
Basic EPS (Cont. Ops) -$2.72 -$2.44 -$1.55 -$0.84 -$4.55
Diluted EPS (Cont. Ops) -$2.72 -$2.44 -$1.55 -$0.84 -$4.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$430M -$300.1M -$136.9M -$130.2M -$135.2M
EBIT -$443.9M -$312.3M -$145.5M -$135.9M -$136.4M
 
Revenue (Reported) $100.4M $95M $88.3M $93.1M $62.6M
Operating Income (Reported) -$443.9M -$312.3M -$145.5M -$135.9M -$136.4M
Operating Income (Adjusted) -$443.9M -$312.3M -$145.5M -$135.9M -$136.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.9M $70M $66.2M $69.3M $33.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.7M $15.4M $26.5M $22.7M $836K
Gross Profit $58.2M $54.6M $39.8M $46.5M $32.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $300.7M $183.6M $84.2M $92.2M $87.6M
Selling, General & Admin $90.7M $70.4M $60.1M $59.6M $57.5M
Other Inc / (Exp) -$7.6M -$90.9M -$125.5M -$14.6M -$90K
Operating Expenses $391.4M $254M $144.3M $151.8M $144.3M
Operating Income -$333.2M -$199.3M -$104.6M -$105.2M -$111.7M
 
Net Interest Expenses $39.2M $21.7M $18.5M $18M $16.4M
EBT. Incl. Unusual Items -$377.6M -$308.4M -$234.1M -$126.2M -$120.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $561K $71K -$171K $20K -$169K
Net Income to Company -$378.2M -$308.5M -$234M -$126.2M -$128M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$378.2M -$308.5M -$234M -$126.2M -$128M
 
Basic EPS (Cont. Ops) -$2.07 -$1.65 -$1.24 -$0.62 -$5.07
Diluted EPS (Cont. Ops) -$2.07 -$1.65 -$1.24 -$0.62 -$5.07
Weighted Average Basic Share $548.2M $560.3M $568.9M $612.8M $244M
Weighted Average Diluted Share $548.2M $560.3M $568.9M $612.8M $244M
 
EBITDA -$322.5M -$189.5M -$98.4M -$101.2M -$110.8M
EBIT -$333.2M -$199.3M -$104.6M -$105.2M -$111.7M
 
Revenue (Reported) $76.9M $70M $66.2M $69.3M $33.4M
Operating Income (Reported) -$333.2M -$199.3M -$104.6M -$105.2M -$111.7M
Operating Income (Adjusted) -$333.2M -$199.3M -$104.6M -$105.2M -$111.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $734M $505M $303.6M $255.2M
Short Term Investments $862.9M $708.7M $416.8M $268.3M $211M
Accounts Receivable, Net $38.9M $22.5M $6M $1.2M --
Inventory $19.2M $15.8M $19.2M $16.1M --
Prepaid Expenses -- -- -- $8.7M $4.5M
Other Current Assets $21.9M $23.3M -- -- --
Total Current Assets $1.1B $795.6M $546M $330.7M $261.3M
 
Property Plant And Equipment $186.1M $177.5M $85.9M $36.9M $11.8M
Long-Term Investments $136.7M $64.8M -- $25.8M $26.1M
Goodwill $76.5M $76.5M $76.5M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $2.7M $2.2M $4.6M $4.6M
Total Assets $1.5B $1.1B $710.6M $398M $303.9M
 
Accounts Payable $22.1M $9.7M $13M $9.8M $11.6M
Accrued Expenses $65.2M $42.3M $27M $16.6M $24.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.9M $17.4M $18.7M $19.3M $19.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.8M $85.2M $68.2M $51.3M $61.4M
 
Long-Term Debt $306.4M $273.9M $239.3M $211.1M $174.5M
Capital Leases -- -- -- -- --
Total Liabilities $461.5M $437.7M $344M $267M $243.1M
 
Common Stock $18K $19K $19K $19K $19K
Other Common Equity Adj -$2.3M -$4.2M -$6.9M $80K $61K
Common Equity $1.1B $679.5M $366.6M $131M $60.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $679.5M $366.6M $131M $60.7M
 
Total Liabilities and Equity $1.5B $1.1B $710.6M $398M $303.9M
Cash and Short Terms $1.1B $734M $505M $303.6M $255.2M
Total Debt $306.4M $273.9M $239.3M $211.1M $174.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $921.1M $546.4M $372.7M $244.5M $270.2M
Short Term Investments $867.1M $440.6M $307.7M $214.4M --
Accounts Receivable, Net $29M $11.5M $2.2M -- --
Inventory $15.3M $19.1M $15.1M -- --
Prepaid Expenses -- -- $7.8M $6.8M $9.9M
Other Current Assets $20.7M $22.5M -- -- --
Total Current Assets $986.1M $599.5M $399M $286.5M $281.4M
 
Property Plant And Equipment $178.5M $102.7M $38.7M $12.4M $10M
Long-Term Investments $34.2M -- -- $4.5M $4.8M
Goodwill $76.5M $76.5M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $2.3M $4.5M $4.5M --
Total Assets $1.3B $781M $442.2M $308M $301.3M
 
Accounts Payable $23.7M $5.3M $3.3M $8.6M $15.6M
Accrued Expenses $65.7M $35.8M $18.3M $25.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.7M $18.5M $19.1M $21.5M --
Other Current Liabilities -- -- -- $5.1M --
Total Current Liabilities $140M $84M $52.1M $67.6M $66.3M
 
Long-Term Debt $310.5M $281.7M $225.8M $184.6M $144.9M
Capital Leases -- -- -- -- --
Total Liabilities $475.7M $368.8M $282.9M $259.1M $216.3M
 
Common Stock $18K $19K $19K $19K $2K
Other Common Equity Adj -$3.6M -$8.2M -$6.4M $355K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $801.5M $412.2M $159.4M $48.9M $85.1M
 
Total Liabilities and Equity $1.3B $781M $442.2M $308M $301.3M
Cash and Short Terms $921.1M $546.4M $372.7M $244.5M $270.2M
Total Debt $310.5M $281.7M $225.8M $184.6M $144.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$444.4M -$523.8M -$368.2M -$276.1M -$119M
Depreciation & Amoritzation $14.2M $14.1M $13M $7.8M $4.4M
Stock-Based Compensation $94.3M $94.7M $57.3M $33.4M $21.6M
Change in Accounts Receivable $1.9M $12.4M $16.5M $4.8M -$3M
Change in Inventories -$2.6M -$509K -$3.4M $699K $497K
Cash From Operations -$313.3M -$412.7M -$304M -$192.6M -$175.7M
 
Capital Expenditures $7.3M $15M $5.7M $865K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $496.2M $202.8M $365.8M $139.6M $142.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$250M -- -- -- --
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities $146.3M $3M $750K -- $15M
Cash From Financing -$80.4M $36.2M $1.5M $30K $42.1M
 
Beginning Cash (CF) $189.3M $14.3M $66.8M $20.2M $28.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.6M -$173.7M $63M -$53M $9M
Ending Cash (CF) $291.9M -$159.6M $129.5M -$32.7M $37.2M
 
Levered Free Cash Flow -$320.5M -$427.6M -$309.7M -$193.5M -$177.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$129.7M -$59M -$45.8M -$37.1M -$35.5M
Depreciation & Amoritzation $3.6M $2.7M $1.7M $993K $196K
Stock-Based Compensation $24.7M $12.5M $8.1M $5.4M $3.1M
Change in Accounts Receivable -$123K -$1.5M -$869K -$850K --
Change in Inventories -$714K -$2.1M $1.1M $123K --
Cash From Operations -$101.1M -$82.9M -$42.1M -$43.9M -$48.8M
 
Capital Expenditures $2.9M $181K $33K $666K $114K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$830K $111.4M $56.4M $46.1M -$94.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $750K -- -- -- --
Cash From Financing $3.7M -- -- $13K $141.7M
 
Beginning Cash (CF) $54M $90M $49.7M $16.1M $16.3M
Foreign Exchange Rate Adjustment -$25K -$295K -$98K -$28K $1K
Additions / Reductions -$98.3M $28.2M $14.2M $2.2M -$2M
Ending Cash (CF) -$44.3M $117.9M $63.8M $18.2M $14.4M
 
Levered Free Cash Flow -$104.1M -$83.1M -$42.2M -$44.6M -$48.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$495.4M -$454.2M -$293.7M -$168.3M -$120.7M
Depreciation & Amoritzation $14M $13.3M $9.3M $5.7M $1.2M
Stock-Based Compensation $94.3M $67M $38.9M $24.1M $15.3M
Change in Accounts Receivable $17.9M $13.5M $9.3M $158K -$2.2M
Change in Inventories -$2.4M -$3.7M -$517K $263K $1.3M
Cash From Operations -$359.8M -$397.8M -$203.3M -$176.6M -$189.7M
 
Capital Expenditures $10.8M $11.1M $1.1M $1.2M $612K
Cash Acquisitions -- -- -- -- --
Cash From Investing $175.3M $446M $162.2M $99.7M $58.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $3M --
Other Financing Activities -- $1.5M -- -- --
Cash From Financing $182.7M $4M $121K $42M $142M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M $51.7M -$40.8M -$34.8M $10.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$370.6M -$408.9M -$204.4M -$177.8M -$190.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$378.2M -$308.5M -$234M -$126.2M -$128M
Depreciation & Amoritzation $10.7M $9.8M $6.2M $4.1M $836K
Stock-Based Compensation $72.3M $44.6M $26.1M $16.8M $10.5M
Change in Accounts Receivable $9.9M $11M $3.8M -$841K --
Change in Inventories -$38K -$3.3M -$372K -$808K --
Cash From Operations -$261.1M -$246.3M -$145.6M -$129.5M -$143.6M
 
Capital Expenditures $9.1M $5.2M $628K $1M $153K
Cash Acquisitions -- -- -- -- --
Cash From Investing $82.6M $325.8M $122.2M $82.4M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $3M --
Other Financing Activities $2.3M $750K -- $15M --
Cash From Financing $33.7M $1.4M $18K $42M $141.9M
 
Beginning Cash (CF) $210M $215.1M $162.4M $64.7M $63.2M
Foreign Exchange Rate Adjustment -$82K -$382K $54K -$37K $6K
Additions / Reductions -$144.9M $80.5M -$23.3M -$5.2M -$3.2M
Ending Cash (CF) $65M $295.3M $139.2M $59.5M $60M
 
Levered Free Cash Flow -$270.2M -$251.5M -$146.2M -$130.5M -$143.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is up 45.93% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is down 21.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock